2025 Budget for the City of Shakopee

89

2025 Annual Budget

Company: LODGING TAX

Object Account

Actual 2022

Actual 2023

Budget 2024

Requested Budget 2025

02180 - LODGING TAX REVENUES: 4050 - LODGING TAX

(441,824.31) (441,824.31)

(461,094.98) (461,094.98)

(409,000.00) (409,000.00)

(422,000.00) (422,000.00)

TAXES

REVENUES

(441,824.31)

(461,094.98)

(409,000.00)

(422,000.00)

EXPENDITURES: 6320 - LODGING TAX

421,628.17 439,893.98 388,550.00 400,900.00

6327 - PROFESSIONAL SERVICES

20,196.14

21,201.00

20,450.00

21,100.00

SUPPLIES AND SERVICES

441,824.31 461,094.98 409,000.00 422,000.00 441,824.31 461,094.98 409,000.00 422,000.00

EXPENDITURES Total 02180 - LODGING TAX

0.00

0.00

0.00

0.00