2025 Budget for the City of Shakopee

85

2025 Annual Budget

PUBLIC SAFETY FUNDING

RIVER CITY CENTRE

OPIOID SETTLEMENT

Total

0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 922,000.00

0.00

29,000.00

0.00 330,000.00

0.00 0.00

28,000.00 63,800.00

63,800.00

416,000.00 416,000.00

0.00

0.00 417,500.00 0.00 1,790,300.00 0.00 (463,000.00) 0.00 (84,100.00) 0.00 (894,000.00)

63,800.00

0.00 0.00

0.00

(84,100.00)

(224,000.00)

0.00 0.00

0.00

(79,720.00)

(79,720.00)

(224,000.00)

(84,100.00)

(79,720.00) (1,520,820.00)

0.00 0.00

0.00 (126,000.00) 0.00 (126,000.00)

(126,000.00) (126,000.00)

192,000.00

(20,300.00)

(205,720.00)

143,480.00

(15,699.00)

137,715.00

357,796.00 3,200,488.00

176,301.00

117,415.00

152,076.00 3,343,968.00