2025 Budget for the City of Shakopee
81
2025 Annual Budget
Division: 91- UNALLOCATED
Object Account
Actual 2022
Actual 2023
Budget 2024
Requested Budget 2025
91 - UNALLOCATED WAGES
0.00
0.00
0.00
0.00
BENEFITS
0.00
0.00
0.00
0.00
WAGES & BENEFITS
0.00
0.00
0.00
0.00
6202 - SUPPLIES
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
6327 - PROFESSIONAL SERVICES 6351 - INSURANCE PREMIUM (IS FUND)
3,000.00
3,400.00
3,100.00
2,900.00
6420 - EQUIPMENT LEASES SUPPLIES AND SERVICES
0.00
0.00
0.00
0.00
3,000.00
3,400.00
3,100.00
2,900.00
6620 - PROPERTY TAX/SPECIAL ASSESS 6640 - DESIGNATED MISCELLANEOUS
0.00
25,604.24
0.00
0.00
4,279.98
5,000.00 100,000.00
50,000.00 75,000.00
6681 - CONTINGENCY
0.00
0.00 240,000.00
MISCELLANEOUS EXPENSE
4,279.98
30,604.24 340,000.00 125,000.00
6740 - EQUIPMENT CAPITAL OUTLAY
0.00 0.00
8,622.79 8,622.79
0.00 0.00
0.00 0.00
Total 91 - UNALLOCATED
7,279.98
42,627.03 343,100.00 127,900.00
Made with FlippingBook - professional solution for displaying marketing and sales documents online