2025 Budget for the City of Shakopee

133

2025 Annual Budget

SELF INSURANCE I.S. FUND

BUILDING I.S. FUND

TOTAL

13,000,000.00 0.00 13,000,000.00 1,517,000.00 1,469,700.00 6,233,600.00 14,517,000.00 1,469,700.00 19,233,600.00

0.00 (1,510,700.00) (2,348,700.00)

(13,649,000.0 0.00 (16,009,300.0 (13,649,000.0 (1,510,700.00) (18,358,000.0

0.00 0.00 15,000.00 0.00 (350,000.00) (350,000.00) 0.00 (350,000.00) (335,000.00)

868,000.00 (391,000.00)

540,600.00