2023 City of Shakopee Budget

145

2023 Annual Budget DEBT SERVICE FUNDS SUMMARY

2022A GO TAX INCREMENT REV BON

2022A GO IMPROVEMENT BONDS

TOTAL DEBT SERVICE

0.00 0.00 0.00

148,000.00 195,700.00 343,700.00 (148,200.00) (148,200.00) 200,000.00 200,000.00

2,337,000.00 195,700.00 2,532,700.00 (3,452,960.00) (3,452,960.00) 1,494,200.00 1,494,200.00

(213,760.00) (213,760.00) 264,900.00 264,900.00

51,140.00

395,500.00

573,940.00

0.00

134,400.00

2,432,500.00

51,140.00

529,900.00

3,006,440.00