2023 City of Shakopee Budget
127
2023 Annual Budget Division: 91- UNALLOCATED
Object Account
Actual 2020
Actual 2021
Budget 2022
Requested Budget 2023
91 - UNALLOCATED WAGES
0.00
0.00
0.00
0.00
BENEFITS
0.00
0.00
0.00
0.00
WAGES & BENEFITS
0.00
0.00
0.00
0.00
6202 - OPERATING SUPPLIES 6210 - OFFICE SUPPLIES
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
6351 - INSURANCE PREMIUM (IS FUND)
6,200.00
5,500.00
5,600.00
3,200.00
6420 - EQUIPMENT RENT
0.00
0.00
0.00
0.00
SUPPLIES AND SERVICES
6,200.00
5,500.00
5,600.00
3,200.00
6620 - PROPERTY TAX/SPECIAL ASSESS 6640 - DESIGNATED MISCELLANEOUS
0.00
19,450.63 15,476.11
0.00
0.00
19,425.00
50,000.00 75,000.00 125,000.00
50,000.00 75,000.00 125,000.00
6681 - CONTINGENCY
0.00
0.00
MISCELLANEOUS EXPENSE
19,425.00
34,926.74
CAPITAL OUTLAY
0.00
0.00
0.00
0.00
Total 91 - UNALLOCATED
25,625.00
40,426.74
130,600.00
128,200.00
Made with FlippingBook - Online Brochure Maker