2021 City of Shakopee Budget
123
2021 Annual Budget Division: 91- UNALLOCATED
Object Account
Actual 2018
Actual 2019
Budget 2020
Requested Budget 2021
91 - UNALLOCATED WAGES
0.00
0.00
0.00
0.00
BENEFITS
0.00
0.00
0.00
0.00
WAGES & BENEFITS
0.00
0.00
0.00
0.00
6202 - OPERATING SUPPLIES
0.00 0.00
0.00 0.00
0.00 0.00
0.00 0.00
6210 - OFFICE SUPPLIES
6351 - INSURANCE PREMIUM (IS FUND)
6,370.00
5,100.00
5,300.00
6,200.00
6420 - EQUIPMENT RENT
0.00
0.00
0.00
0.00
SUPPLIES AND SERVICES
6,370.00
5,100.00
5,300.00
6,200.00
6640 - DESIGNATED MISCELLANEOUS
33,453.69
20,150.92
50,000.00 75,000.00 125,000.00
50,000.00 75,000.00 125,000.00
6681 - CONTINGENCY
0.00
0.00
MISCELLANEOUS EXPENSE
33,453.69
20,150.92
CAPITAL OUTLAY
0.00
0.00
0.00
0.00
Total 91 - UNALLOCATED
39,823.69
25,250.92
130,300.00
131,200.00
Made with FlippingBook Ebook Creator