2019 City of Shakopee Comprehensive Annual Financial Report

Table 4

2014

2015

2016

2017

2018

2019

16,798,542 $

17,225,535 $ 1,157,405 2,989,038 3,427,130 4,479,845 171,856 604,816 30,055,625

18,549,468 $ 1,615,161 3,146,818 3,619,810 4,759,244

21,476,591 $ 933,773 3,283,495 2,447,795 5,681,712 241,874 1,004,665 35,069,905

22,999,326 $ 984,158 4,361,054 2,596,486 6,841,887 95,821 589,865 38,468,597 5,047,823 11,692,533 5,634,985 3,598,591

23,139,620 $

2,673,132 2,318,447 4,743,014 4,683,722 429,021 675,643 32,321,521 5,225,483 10,193,496 2,829,846 3,981,999

835,345 5,912,112 3,038,944 7,226,584 1,493,245 41,729,807 5,130,038 12,849,532 5,824,268 3,885,624 169,959 2,510,329 1,910,000 1,096,743 9,047,340 42,423,833 83,957

104,943 877,108

32,672,552

3,864,337 10,209,739 3,036,284 3,891,542

4,016,871 10,643,342 3,061,172 4,269,211

4,415,257 11,039,220 2,973,840 5,228,929

-

-

-

-

89,488

1,595,628

2,352,621

2,092,337

1,611,073

2,848,426

3,160,000 504,460 7,245,157 34,736,069

5,615,000 365,898 5,461,607 34,797,028

1,685,000 864,494 32,159,412 58,791,839

1,685,000 1,259,987 18,386,260 46,599,566

1,995,000 1,171,990 5,928,038 38,006,874

(2,414,548)

(4,741,403)

(26,119,287)

(11,529,661)

461,723

(694,026)

-

- - - -

29,500,000

-

- - - -

4,220,000

314

9,134

104,661

579

- -

2,237,727

-

267,587

-

79,100

-

3,531,038 (2,932,028)

6,135,344 (5,145,452) (634,070)

6,916,355 (3,378,977)

7,282,929 (4,794,939)

4,038,516 (3,132,036)

1,125,289 (525,289)

-

-

-

-

-

599,324

355,822

35,284,239

2,671,751

906,480

5,088,166

(1,815,224) $

(4,385,581) $

9,164,952 $

(8,857,910) $

1,368,203 $

4,394,140 $

12%

20%

9%

10%

9%

8%

143